ACC 300 Portfolio Project
Question 1
Kelly Consulting
Post-closing Trial Balance
April 30, 2008
Account title Debit Credit
Cash 22,100
Accounts Receivables 3400
Supplies 1350
Prepaid Rent 3200
prepaid insurance 1500
Office Equipment 14500
Accumulated Depreciation 330
Accounts payable 800
Salary payable 120
Kelly Capital 42800
Total $46,050 $46,050
Requirements:
a) Journalize the following transactions using the file called student Template.
b) Post them to the general ledgers or T accounts using the same file.
1) Received cash from clients as an advance payment for services to be provided and recorded it as
unearned fees, $1,550.
2) Received cash from clients on account, $1,750.
3) Paid cash for a newspaper advertisement, $100
4) Paid Office Station Co., previously posted to accounts payable for, $400
5) Recorded services provided on account for the period May 1-15, $5,100.
6) Paid part-time receptionist for two weeks' salary including the amount owed on April 30, $750
7) Recorded cash received from cash clients for fees earned during the period May 1-16, $7,380
8) Purchased supplies on account, $500.
9) Recorded services provided on account for the period May 16-20, $2,900.
10) Recorded cash from cash clients for fees earned for the period May 17-23, $4,200.
11) Received cash from clients on account, $6,600.
12) Paid part-time receptionist for two weeks' salary, $750.
Question 2
Woods corporation
Unadjusted Trial Balance
December 31, 2014
Account title Debit Credit
Cash 18,570
Accounts Receivables 11,900
Supplies 1,820
Prepaid Rent 750
Equipment 12,000
Accumulated Depreciation 1,100
Accounts payable 1,050
Unearned Fees 2,800
Capital 37,800
Dividends 1400
Fees earned 51450
Wages Expense 28210
Rent expense 2250
Utilities expense 16040
Miscellaneous Expenses 1260
Total $94,200 $94,200
Requirements:
a) Journalize the following adjusting entries as of 12/31/2014. Assume that all adjustments are
made on a monthly basis.
b) Post the adjusting entries to the unadjusted trial balance and prepare the adjusted trial balance.
A) The equipment was purchased on January 1 of this year with an expected life of 10 years. There is no
salvage value. Use the straight line method.
B) The amount of supplies on hand as of December 31 is $1000.00
C) Fees earned and unbilled $ 1,200
D) Additional fees earned (collected in prior periods) $ 800.00
E) Wages incurred and not paid $ 700
F) Rent was prepaid on February 1 of this year for one year in the amount of $3000
Question 3
M&D Inc
Adjusted Trial Balance
12/31/14
Complete the income statement and balance sheets columns of the worksheet using the following
information.
Account title Debit Credit
Cash 15,200
Accounts Receivable 200
Supplies 1000
Prepaid insurance 550
Equipment 5000
Accumulated Depreciation 40
Notes Payable 5000
Accounts Payable 2500
Unearned Service revenue 800
Salaries & wages payable 1200
Interest payable 50
Owner's capital 10000
Owner's drawing 500
Service revenue 10600
Salaries & wages expense 5200
Supplies expenses 1500
Rent expense 900
Insurance expense 50
Interest expense 50
Depreciation expense 40
Total 30,190 30,190
Question 4
Harvest incorporated
Adjusted Trial Balance
December 31, 2014
Account title Debit Credit
Cash $6,700
Accounts Receivable 600
Supplies 1,000
Prepaid rent 900
Equipment 15,000
Accumulated Depreciation 850
Notes Payable 5,000
Accounts Payable 1,510
Unearned rent revenue 500
Salaries & wages payable 400
Interest payable 50
Owner's capital 14,000
Owner's drawing 600
Service revenue 14,200
Salaries & wages expense 9,400
Supplies expenses 200
Rent expense 1,500
Utilities expense 510
Interest expense 50
Depreciation expense 850
Rent revenue 800
Total $37,310 $37,310
Requirements:
a) Prepare an income statement for the year ending 12/31/2014.
b) Prepare a balance sheet as of 12/31/2014.
Question 5
Use the information provided below to prepare closing entries on 12/31/2014 and then prepare the
post-closing trial balances as of 12/31/2014.
EZ Inc
Income Statement
For the year ended December 31, 2014
Service revenue $19,000
Expenses
Supplies expense 500
Salaries expense 4,000
Rent expense 1,500
Total expenses $6,000
Net income 13,000
EZ Inc
Balance sheet
As of December 31, 2014
Assets
Current Assets
Cash $2,000
Accounts receivable 1,300
Supplies 600
Prepaid insurance 500
Total current assets 4,400
Property, plant and equipment
Equipment $5,000
Less: Accumulated depreciationEquipment
500 4,500
Total assets 8,900
Liabilities and Owner's Equity
Liabilities
Notes payable $5,000
Accounts payable 700
Interest payable 100
Salaries payable 1,300
Total liabilities 7,100
Owner's equity
Owner's capital 1,800
Total liabilities and owner's equity $8,900
