Cash Budget


CLICK HERE TO DOWNLOAD THIS ANSWER  INSTANTLY $11.99 Only

 

Complete the Cash Budget for April, May and June.

"Here are some important figures from the budget of a retail company for the second quarter of 2015.

The company predicts that 4 percent of its credit sales will never be collected, 36 percent of its sales will be collected in the month of the sale, and the remaining 60 percent will be collected in the following month. Credit purchases will be paid in the month following the purchase.

Mar April May June

credit sales 242,000 379,900 365,400 395,000

credit purchases 163,500 152,400 172,900 195,600

cash disbursements: ? ? ? ?

wages, taxes, and expenses 57,250 74,600 78,270

interest 14,420 14,420 14,420

equipment purchases 92,400 152,000 0

Cash Budget

Mar April May June

Beginning cash balance 185,000

current month cash receipts

cash collected for previous month sales

total cash available

cash disbursements:

purchases

wages, taxes, and expenses

interest

equipment purchases

total cash disbursements

ending cash balance